Disclaimer
This content is for informational purposes only and does not constitute financial advice; we recommend always verifying the ideas presented here and conducting your own research, as there may be errors in interpretation and translation.
Today we have compiled the following theses:
Thesis on Jet2 - $JET2.L - Jan 16, 2025 by Plural Investing
Thesis on Vistry Group PLC - $VTY.l - Jan 16, 2025 by Laughing Water Capital
Thesis on Lifecore Biomedical - $LFCR - Jan 16, 2025 by Laughing Water Capital
Thesis on NextNav Inc. - $NN - Jan 16, 2025 by Laughing Water Capital
Thesis on Thryv Inc. - $THRY - Jan 16, 2025 by Laughing Water Capital
Thesis on Subaru - $7270 JT - Jan 14, 2025 by Smead International Value Fund
Kosmos Energy | Seadrill | Royalty Pharma by Patient Capital Management
Thesis on National CineMedia - $NCMI - Jan 10, 2025 by Riverwater Partners Small Cap Strategy
Thesis on Darling Ingredients Inc. - $DAR - Dec 31, 2024 by Riverwater Sustainable Value Strategy
Thesis on Limoneira - $LMNR - Dec 31, 2024 by Riverwater Sustainable Value Strategy
Thesis on HireQuest Inc. - $HQI - Jan 14, 2025 by Liberty Park Capital Management
Thesis on Jet2 - $JET2.L - Jan 16, 2025
It is a British holiday package company that offers flights and accommodation with a focus on customer service and quality.
- Differential business model: Complete holiday packages with high customer retention (60% vs. 40% of TUI). 
- Market share growth: Increased from 2% to 22% in 10 years thanks to its focus on customer service. 
- Sustainable competitive advantage: Excellent management and strengthened reputation during the pandemic. 
- Solid fundamentals: Net cash position and double-digit growth projection. 
- Catalysts: Recovery of tourism in Europe and strategy focused on quality and trust. 
- When the macroeconomic environment worsens, the stock tends to fall because investors treat the company as if it were an airline, although that is not the company's business model. 
Valuation
- Target price: £30 per share in 3 years (current: £14). 
- Low multiple: Trades at 7x P/FCF, considered attractive. 
- Earnings growth: Projection of £2/share this year versus £0.9/share in 2019. 
- Revaluation potential: More than double the current price. 
SOURCES:
Plural Investing
https://www.pluralinvesting.com/
Jan 16, 2025
Q4 2024
Thesis on Vistry Group PLC - $VTY.l - Jan 16, 2025 
It is a British company dedicated to home construction and a business model based on partnerships to develop residential projects with a light asset approach.
- Shift from the traditional homebuilding model to the partnership model, which is more efficient and offers higher margins. 
- Recent challenges such as legacy costs and accounting issues are considered transitory and manageable. Temporary expenses will disappear by 2026, boosting value. 
- Significant insider share purchases support the recovery. 
Valuation
- Shares are trading below tangible book value (historically >1.5x). 
- Trades at less than 3x projected EBIT (>£500M in 2025), compared to low double-digit sector multiples. 
SOURCES:
Laughing Water Capital
https://www.laughingwatercapital.com/
https://twitter.com/LaughingH20Cap
Jan 16, 2025
Q4 2024
Thesis on Lifecore Biomedical - $LFCR - Jan 16, 2025
It is a CDMO specialized in manufacturing injectable drugs, focused on high-quality products and long-term guaranteed contracts.
- Specialized business: CDMO of injectable drugs with high entry barriers. 
- Strategic shift: New management team with a clear plan to reach $300M in annual revenue. 
- Financial stability: Significant increase in guaranteed revenue by 2027. 
- Operational leverage: Higher margins thanks to revenue growth. 
- Attractive sector: Last small public CDMO, with high acquisition activity. 
- Management confidence: Share purchases reinforce the positive vision for the future. 
Valuation
- Revaluation potential: Over 100% according to comparables. 
- Change of control: 80% probability before 2028, with potential acquisition premiums. 
SOURCES:
Laughing Water Capital
https://www.laughingwatercapital.com/
https://twitter.com/LaughingH20Cap
Jan 16, 2025
Q4 2024
Thesis on NextNav Inc. - $NN - Jan 16, 2025
- Development of next-generation terrestrial GPS technology and wireless spectrum (900 MHz and 5G). 
- Strategic advantage in priority sectors such as national security and rural coverage. 
- Political and regulatory support from the FCC with a high probability of approval. 
- The market undervalues the stock due to regulatory uncertainty and forced sales, which are transitory factors. 
Valuation:
- Target price: ~40 $ per share, based on recent transactions. 
- Potential upside: Over 100% from current levels. 
- Current discount: Shares trade below intrinsic value due to perception of binary risk. 
Risk management: Regulatory approval is not binary and negotiable with the FCC.
SOURCES:
Laughing Water Capital
https://www.laughingwatercapital.com/
https://twitter.com/LaughingH20Cap
Jan 16, 2025
Q4 2024
Thesis on Thryv Inc. - $THRY - Jan 16, 2025 
It is a software company that offers SaaS solutions to manage and automate operations for small and medium-sized businesses.
- SaaS company focused on SMBs with management and automation tools. 
- Solid growth in 2024: - +46% in customers year-over-year (Q3 2024). 
- Net revenue retention >100%. 
- Compliance with the "Rule of 40". 
 
- Strategic execution: Favorable debt refinancing and acquisition to expand channels and automation. 
- Outstanding competitiveness compared to HubSpot and ServiceTitan with better growth and efficiency metrics. 
Valuation
- Trades at ~2x estimated SaaS revenue for 2025, compared to HubSpot (~12x) and ServiceTitan (~10x). 
- Significant revaluation potential: possibility of multiplying its current value if aligned with comparable valuations. 
- Great investment opportunity due to its undervaluation and solid execution. 
SOURCES:
Laughing Water Capital
https://www.laughingwatercapital.com/
https://twitter.com/LaughingH20Cap
Jan 16, 2025
Q4 2024
Thesis on Subaru - $7270 JT - Jan 14, 2025 
It is a Japanese company that manufactures automobiles, excelling in off-road vehicles and crossover SUVs, with a loyal customer base.
- Free cash flow generates >30% return on book value and the ability to return capital to shareholders. 
- Long-term debt can be paid off with just over a year of free cash flow. 
- Subaru has begun to purchase shares back 
- Share buybacks: Acquisition of 1.82% of shares in a quarter 
Valuation
- Currently trades for roughly the net cash, ignoring operational capability. 
SOURCES:
Smead International Value Fund
https://smeadcap.com/smead-international-value-fund/
https://twitter.com/Cole_Smead
Jan 14, 2025
Q4 2024
- Kosmos Energy (KOS, $3.75): Estimated intrinsic value is 3 times the current price. Free cash flow growth due to capex reduction. 
- Seadrill (SDRL, $37.80): Estimated intrinsic value is double the current price. Potential acquisition target. 
- Royalty Pharma (RPRX, $26.20): Trades at 5.9x earnings with a 3.3% dividend. Potential for share buybacks and earnings per share growth. 
SOURCES:
Patient Capital Management
https://patientcapitalmanagement.com/
https://patientcapitalmanagement.com/articles/there_is_nothing_so_stable_as_change._bob_dylan
Jan 13, 2025
Q4 2024
Thesis on National CineMedia - $NCMI - Jan 10, 2025 
National CineMedia (NCMI) is dedicated to cinema advertising, showing ads from major brands before movies.
- Financial restructuring: Elimination of over $1,000M in debt, now with a net cash position. 
- Sector recovery: Cinema attendance is projected to reach 85% of pre-COVID levels by 2025, with full recovery expected in 2026 thanks to a strong release schedule. 
- Return of advertisers: Major brands like Coca-Cola and Amazon could increase their advertising investment in cinemas. 
- Competitive advantages: Unique model based on advertising revenue and technological improvements that optimize advertising return. 
Valuation
- Projected revenues: ~$350M in 2026 (vs. $445M in 2019). 
- Estimated EBITDA: $105M in 2026, with a 30% margin. 
- EV/EBITDA multiple: ~5.3x (attractive). 
- Free cash flow: ~$100M/year, FCFy yield of 17%. 
SOURCES:
Riverwater Partners Small Cap Strategy
https://riverwaterpartners.com/
https://riverwaterpartners.com/2025/01/10/q4-2024-small-cap-market-update-shock-and-awe/
Jan 10, 2025
Q4 2024
Thesis on Darling Ingredients Inc. - $DAR - Dec 31, 2024
- It is a global leader in sustainable ingredients from organic waste. 
- Three segments: Feed, Food, and Fuel. 
- Strong presence in renewable energy through Diamond Green Diesel (JV with Valero). 
- Significant growth expected in 2025 with biofuels and circular economy. 
Valuation
- Trades at 11x estimated earnings for 2025. 
Thesis on Limoneira - $LMNR - Dec 31, 2024
- Company supported by water rights and planned land sales. 
Valuation
- Current price: <25 USD/share. 
- Estimated net value: >40 USD/share, based on key assets. 
- Asset monetization expected in 2025. 
SOURCES:
Riverwater Sustainable Value Strategy
https://riverwaterpartners.com/
Dec 31, 2024
Q4 2024
Thesis on HireQuest Inc. - $HQI - Jan 14, 2025
Operates a franchise model for temporary employment services, providing administrative, financial, and technological support to its franchisees, who manage daily operations.
- Franchise model reduces operational risks, improves margins, and minimizes turnover of key employees. 
- Growth driven by strategic acquisitions and their transformation into franchises (e.g., Command Center, 2019). 
- Solid cash flow generation even in adverse economic environments. 
- Benefits from a favorable context for expansion and economic recovery. 
Valuation:
- Current price: ~13 USD/share. 
- Target price: 19.5 - 26 USD/share (50-100% potential upside). 
- Multiplier: Trades at less than 10x normalized earnings. 
- Discount: Significant compared to comparable companies. 
- Catalysts: Additional acquisitions, economic recovery, and greater recognition of its efficient model. 
SOURCES:
Liberty Park Capital Management
http://www.libertyparkcapital.com/
https://seekingalpha.com/article/4749832-liberty-park-capital-q4-2024-letter-to-partners
Jan 14, 2025
Q4 2024

